5 question in excel.

For the final exam you will be expected to make computations and/or present analysis/recommendations related to some, or all, of the following concepts:

  1. Impact of financial leverage on EPS.

  2. Future value of single sum Present value of single sum
    Future value of annuity                                                              Present value of annuity

Sample problem:

Don't use plagiarized sources. Get Your Custom Essay on
5 question in excel.
Get a plagiarism free paper Just from $13/Page
Order Essay

You wish to retire in 14 years, at which time you want to have accumulated enough money to receive an annual annuity of $17,000 for 19 years after retirement. During the period before retirement you can earn 8 percent annually, while after retirement you can earn 10 percent on your money.

 

What annual contributions to the retirement fund will allow you to receive the $17,000 annuity?

 

Start making contributions today of $5,872.56

See Excel file for calculations

  1. Measures of risk: standard deviation and beta
    Measures of return:  total return, average return, geometric mean return, portfolio return

Review Risk-Return Workbook

Total return in $ = (Current price – Purchase price) + SUM of dividends received

Total return in % = Total return in $/Purchase price

Average return = arithmetic average (AVERAGE) of all the individual year returns

Geomean return = [(1 + r1)* (1 + r2)* (1 + r2)*… (1 + rn)]1/n – 1

On Excel first find the 1+return column, then use =GEOMEAN(range of 1+returns) – 1

Portfolio return = (W*r1 + W*r2+…W*rn), where W = weight of security in portfolio

 

 

 

  1. Weighted average cost of capital (WACC) by market value approach
    (count on calculating of market value of a bond as part of the problem)

Sample problem:

For Caterpillar Inc. calculate their WACC based on 2019 financial data provided.

Additional data needed:
Market price of equity = $202.82
Caterpillar beta = 0.95
YTM of 30-yr Treasuries = 2.08%
YTM of other 30-yr A-rated bonds = 4.01%
Rm = 11.5%

Ke by CAPM = Rf + (Rm-Rf)B = 2.08% + (11.5% – 2.08%)0.95 = 11.03%

Ke by DVM = D0(1+g)/P0 + g = [3.95(1+0.0722)/202.82] + 0.0722 = 9.31%

g = 7.22%, D0 = 3.95, P0 = 202.82

Overall Ke = (11.03 + 9.31)/2 = 0.1017 or 10.17%

After-tax Kd = YTM(1-tax rate) = 4.01%(1-0.224) = 3.11%

Weight of equity/Total capital structure = (# shares outstanding * market price)/D + E =

Numerator =  561,600,000 * 202.82 = $113,903,700,000

Market value of debt = # of bonds outstanding * price of bond = 26,281,000 * 1413.15 = 37,137,580,000

Total value of capital structure = $113,903,700,000 + $37,137,580,000 = 113,904 + 37,138 = 151,042

WACC = 37,138/151,042*.0311 + 113,904/151,042 * .1017

WACC = 0.2459 * 0.0311 + 0.7541 * 0.1017 = 8.43%

  1. Capital budgeting techniques: NPV, MIRR, payback period

Sample Problem:  Caterpillar is considering two projects.  Cash flows are provided below. Use WACC calculated above as the discount rate.  Reinvestment rate is 3.75%.

Dollar values are in millions

Year Project A Project B
0 $ -13,000 $ -20,000
1 3,000 8,000
2 4,000 8,000
3 5,000 8,000
4 6,000 -2,000

 

Technique Project A Project B
 

Payback

3.17 years 2.5 years
 

NPV

$1,431.73 (989.02)
 

MIRR

9.72% 4.77%

**See Excel for calculations**

  1. Dividend policy, including dividend yield and payout ratio.

Sample Problem:

Based on Caterpillar’s data, what type of dividend policy do they appear to be following?
Residual Theory while trying to steadily increase dollar amount of dividend.

 

What is Caterpillar’s dividend payout ratio?
Dividend per share/EPS = $3.95/$10.85 = 36.41%

What is Caterpillar’s dividend yield (use current market price and last declared dividend)
$3.95/$202.82 = 1.95%

 

  1. Equity Financing:
  2. Raising funds through investment banker (evaluating the cost relative to amount received)
    b. Convertible preferred or bonds and warrants

    Sample Problem:

Caterpillar needs to raise the $13,000,000,000 above.  The finance team is creating a proposal with three different means.

  1. Rights offering to existing shareholders. Subscription price is $125.00. Every outstanding share is issued one right. It takes the subscription price plus three rights to acquire one new share of stock.

What is the value of one right? R = (Me – S)/N = ($202.82 – $125.00)/3 = $25.94

  1. Issuing convertible bonds. Assuming $1,000 par-value convertible bonds are more attractive to investors, the coupon rate is 3.13%, paid semi-annually. Bonds will mature in 10 years and are callable after five years with a 5% call premium.  One bond can be converted into seven (7) shares of stock.

What is the current market value of these bonds? $1,413.15
* Assume same YTM on similar A-rated bonds as above.

What is the conversion value of one bond? Stock price * Conversion ratio = $202.82 * 3 = $608.46

 

 

All your analysis is within the goal of the financial manager constrained by the three underlying rules of finance.

Goal of the financial manager – build long-term shareholder wealth while looking out for your stakeholders.

Underlying Rules of Finance –
1. Higher the risk, higher the required rate of return and vice versa.
2. For a given level of risk, select the option with the highest return.
3. A dollar today is worth more than a dollar sometime in the future.

 

Master Homework
Order Now And Get A 20% Discount!
Pages (550 words)
Approximate price: -

Advantages of using our writing services

Custom Writing From Scratch

All our custom papers are written by qualified writers according to your instructions, thus evading any case of plagiarism. Our team consists of native writers from the USA, Canada, and the Uk, making it convenient for us to find the best to handle your order.

Unlimited Free Revisions

If you feel your paper didn't meet all your requirements, we won't stop till it's perfect. You're entitled to request a free revision within 7 days after we submit your paper.

Quality Writing In Any Format

If you have issues with citing sources and referencing, you need not worry. Our writers are highly knowledgeable in referencing, including APA/MLA/Havard/Chicago/Turabian and all other formatting styles.

Fast Delivery And Adherence To The Deadline

All our custom papers are delivered on time, even the most urgent. If we need more time to perfect your paper, we may contact you via email or phone regarding the deadline extension.

Originality & Security

At Master Homework, your security and privacy is our greatest concern. For this reason, we never share your personal information with third parties. We use several writing tools to ensure your paper is original and free from plagiarism.

24/7 Customer Support

Our agents are online 24 hours a day, 7 days a week, and are always ready to serve you. Feel free to contact us through email or talk to our live agents whenever you need assistance with your order.

Try it now!

Calculate the price of your order

We'll send you the first draft for approval by at
Total price:
$0.00

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

We work nonstop to see the best client experience.

Pricing

Flexible Pricing

We offer pocket-friendly prices that coincide with the preferred client's deadline.

Communication

Admission help & Client-Writer Contact

Our support team is always ready to ensure vital interaction between you and the writer whenever you need to elaborate on something.

Deadlines

Paper Submission

We deliver our papers early within the stipulated deadlines. We are glad to help you if there should be an occurrence of any alterations required.

Reviews

Customer Feedback

Your review, positive or negative, is of great concern to us and we take it very seriously. We are, consequently adjusting our policies to ensure the best customer/writer experience.